Akme Fintrade Q4 FY25 Share Price & Earnings Call Analysis

Financials of Akme Fintrade

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Akme Fintrade

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue +21161720202124282932354043
Interest867888891111131616
Expenses +56564467688913
Financing Profit84569910121212141514
Financing Margin %36%26%30%32%43%43%43%43%41%38%41%37%33%
Other Income +0000000000000
Depreciation0000000000000
Profit before tax84569910121212141414
Tax %25%26%26%9%27%5%19%25%36%21%28%27%10%
Net Profit +63466989810101012
EPS in Rs0.180.100.110.180.200.200.190.210.180.230.240.240.29
Gross NPA %
Net NPA %

Financials of Akme Fintrade

Profit & Loss

Annual income statement trend

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue +458710087687073102149
Interest234656483528283656
Expenses +81517192422212438
Financing Profit14252820819244355
Financing Margin %32%29%27%23%12%28%32%42%37%
Other Income +120000100
Depreciation011111111
Profit before tax15262719819244354
Tax %28%32%30%15%46%23%22%22%22%
Net Profit +11181916415193342
EPS in Rs2.604.090.880.750.190.460.580.780.99
Dividend Payout %0%1%0%0%0%0%0%0%0%

Financials of Akme Fintrade

Balance Sheet

Capital structure and asset base

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4422222232324343
Reserves629189108115173192340381
Borrowing328425399318230178205282503
Other Liabilities +51567788117
Total Liabilities399535515455374390436675934
Fixed Assets +5677619181926
CWIP000000000
Investments112000014
Other Assets +393528506448368371418655904
Total Assets399535515455374390436675934

Financials of Akme Fintrade

Cash Flows

Operating, investing and financing cash movement

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +20856323-46-177-167
Cash from Investing Activity +-332-152-35-22
Cash from Financing Activity +-31-84-75-245222216
Net Cash Flow-144-10711027
Free Cash Flow18856310-45-179-174
CFO/OP34%132%152%60%-75%-213%-139%

Financials of Akme Fintrade

Ratios

Working capital efficiency and return ratios

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %16%22%18%13%3%8%8%11%10%