Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Jungle Camps
Quarter-by-quarter operating performance
| Jun 2024 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|
| Sales + | 5.64 | 5.35 | 1.31 | 7.77 |
| Expenses + | 3.68 | 3.89 | 2.81 | 5.21 |
| Operating Profit | 1.96 | 1.46 | -1.50 | 2.56 |
| OPM % | 34.75% | 27.29% | -114.50% | 32.95% |
| Other Income + | 0.08 | 0.35 | 0.38 | 0.28 |
| Interest | 0.11 | 0.02 | 0.01 | 0.02 |
| Depreciation | 0.35 | 0.36 | 0.37 | 0.39 |
| Profit before tax | 1.58 | 1.43 | -1.50 | 2.43 |
| Tax % | 25.95% | 20.98% | -19.33% | 24.28% |
| Net Profit + | 1.17 | 1.13 | -1.21 | 1.84 |
| EPS in Rs | 1.02 | 0.66 | -0.69 | 1.13 |
Financials of Jungle Camps
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Sales + | 2.71 | 7.39 | 11.10 | 17.49 | 22.10 |
| Expenses + | 2.43 | 5.88 | 9.53 | 11.37 | 15.28 |
| Operating Profit | 0.28 | 1.51 | 1.57 | 6.12 | 6.82 |
| OPM % | 10.33% | 20.43% | 14.14% | 34.99% | 30.86% |
| Other Income + | 0.71 | 0.42 | 0.14 | 0.62 | 0.71 |
| Interest | 0.08 | 0.14 | 0.23 | 0.45 | 0.42 |
| Depreciation | 0.60 | 0.76 | 0.70 | 1.24 | 1.44 |
| Profit before tax | 0.31 | 1.03 | 0.78 | 5.05 | 5.67 |
| Tax % | -6.45% | 29.13% | 38.46% | 20.59% | 24.51% |
| Net Profit + | 0.34 | 0.73 | 0.48 | 4.00 | 4.28 |
| EPS in Rs | 2.39 | 4.66 | 2.12 | 5.32 | 2.61 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Jungle Camps
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.42 | 1.57 | 2.12 | 6.75 | 15.50 | 15.50 |
| Reserves | 3.13 | 5.95 | 7.18 | 11.20 | 35.39 | 35.35 |
| Borrowings + | 0.30 | 3.91 | 3.17 | 4.10 | 4.02 | 3.35 |
| Other Liabilities + | 2.76 | 7.49 | 5.94 | 7.38 | 8.06 | 9.42 |
| Total Liabilities | 7.61 | 18.92 | 18.41 | 29.43 | 62.97 | 63.62 |
| Fixed Assets + | 5.36 | 10.16 | 14.06 | 20.49 | 20.91 | 21.25 |
| CWIP | 0.00 | 2.23 | 0.06 | 1.56 | 8.41 | 12.38 |
| Investments | 0.63 | 2.28 | 0.90 | 1.45 | 1.04 | 1.04 |
| Other Assets + | 1.62 | 4.25 | 3.39 | 5.93 | 32.61 | 28.95 |
| Total Assets | 7.61 | 18.92 | 18.41 | 29.43 | 62.97 | 63.62 |
Financials of Jungle Camps
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | 0.64 | 1.58 | 0.87 | 2.23 | 5.08 |
| Cash from Investing Activity + | -0.10 | -1.96 | -0.90 | -5.26 | -7.68 |
| Cash from Financing Activity + | -0.42 | 1.49 | -0.50 | 4.28 | 28.66 |
| Net Cash Flow | 0.12 | 1.11 | -0.53 | 1.26 | 26.07 |
| Free Cash Flow | 0.47 | -0.51 | -1.56 | -2.30 | -3.64 |
| CFO/OP | 236% | 109% | 66% | 48% | 92% |
Financials of Jungle Camps
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 17.51 | 16.30 | 11.18 | 6.89 | 4.46 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 17.51 | 16.30 | 11.18 | 6.89 | 4.46 |
| Working Capital Days | -118.52 | -248.93 | -134.49 | -76.17 | -17.18 |
| ROCE % | 12.01% | 7.19% | 25.25% | 14.51% |