Game Changers Q3 FY26 Share Price & Earnings Call Analysis

Financials of Game Changers

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Game Changers

Quarterly Results

Quarter-by-quarter operating performance

No quarterly results data available for this company yet.

Financials of Game Changers

Profit & Loss

Annual income statement trend

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +3510098115139
Expenses +34999197112
Operating Profit1171927
OPM %2%1%7%16%19%
Other Income +00001
Interest01122
Depreciation00011
Profit before tax0161625
Tax %25%13%25%25%26%
Net Profit +0141218
EPS in Rs48.70169.871,368.599.6410.19
Dividend Payout %0%0%0%0%0%

Financials of Game Changers

Balance Sheet

Capital structure and asset base

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.030.030.031318
Reserves359870
Borrowings +57101013
Other Liabilities +41022219
Total Liabilities12224151110
Fixed Assets +11669
CWIP00000
Investments00005
Other Assets +1120364596
Total Assets12224151110

Financials of Game Changers

Cash Flows

Operating, investing and financing cash movement

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-0-233-40
Cash from Investing Activity +-0-0-1-2-8
Cash from Financing Activity +02-2-250
Net Cash Flow000-02
Free Cash Flow-0-222-43
CFO/OP-46%-138%59%39%-124%

Financials of Game Changers

Ratios

Working capital efficiency and return ratios

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days78516484129
Inventory Days67
Days Payable18
Cash Conversion Cycle78516484178
Working Capital Days992757211
ROCE %12%42%71%40%